3-Scenario Framework
📊 Base Case (50% Probability)
- Key Variables: Q4 revenue INR 1,000–1,100 cr (telecom +8%, projects +20%); project margins 4–5%.
- Outcome: FY26 growth ~18–20%; EPS ~INR 8.5–9.0. Kavach tenders awarded; data center edge revenues contribute INR 70–80 cr. Order book execution on track.
- Implication: Guidance achieved; margins stabilize at 10–11% EBIT. Telecom recovery lags; projects drive growth. Hold for execution proof in FY27.