Also see: BHARTIARTL – Bharti Airtel – Q4 FY26 Financial Results – 13-May-26
3-Scenario Framework
📊 Base Case (50% Probability)
Key Variables: Gradual ARPU improvement, steady Africa growth.
- ARPU grows 5–7% via organic levers (postpaid, upgrades), offset by roaming/handset headwinds.
- Africa EBITDAaL grows 12–15%, India mobile adds 20–25M subscribers/year.
- New growth bets (DC/Cloud/FS) contribute 5–10% to EBITDAaL by FY2028.
- Implication: Revenue CAGR 8–10%, EBITDA margins stable at 51–52%, FCF ~Rs. 45,000 Cr.