1–2 minutes
3-Scenario Framework
📊 Base Case (50% Probability)
- Key Variables: Crude at $80/bbl, rural demand flat, INR at 83/USD.
- Outcome: Revenue grows 6-7%; EBITDA margins at 20-21%; EPS up 8-10%. Capex funded via internal accruals; leverage stable at 1.8x.