1–2 minutes
3-Scenario Framework
📊 Base Case (50% Probability)
- Key Variables: Vizhinjam on schedule, container growth at 20% CAGR, coal mix stabilizes at 20%.
- Outcome: FY29 targets met (INR 65,500 crore revenue, INR 36,500 crore EBITDA). Mundra/CT5 drives 60% of container growth; logistics EBITDA margins expand to 25%. Net debt/EBITDA at 1.5x; shareholder returns via buybacks.